Teilify

Participation Scenario Illustrator

Explore hypothetical scenarios for backing projects. These are illustrative examples only—not predictions or guarantees of future performance.

📊 Participation Scenario Illustrator

Explore hypothetical scenarios to understand how participation rewards could vary. These are illustrative examples only—not predictions or guarantees. Actual rewards depend entirely on creator success and are highly variable.

$
%
$
💰 Revenue Sources

Backers receive participation rewards from all revenue sources: ads, merchandise, album sales, movie sales, book sales, print sales, streaming, subscriptions, licensing, events, tips, and pre-orders. Support any independent artist - musicians, filmmakers, writers, game developers, visual artists.

First Year Rewards (Hypothetical)
$952.56
From 1% Teil allocation
Hypothetical Recovery
2 Months
In this scenario only
5-Year Projection (Hypothetical)
$8,680.06
Cumulative rewards
Participation Ratio
+0.0%
Ratio vs $100 backing
Hypothetical Cumulative Rewards (5 Years)
$0.00
Based on hypothetical scenario inputs. Not a prediction or guarantee.

Hypothetical Rewards Over Time

Break-Even: Month 2
MonthRevenueMonthly RewardsCumulativeRatio
1$11,000.00$55.00$55.00-45.0%
2$12,100.00$60.50$115.50+15.5%
3$13,310.00$66.55$182.05+82.1%
4$13,975.50$69.88$251.93+151.9%
5$14,674.28$73.37$325.30+225.3%
6$15,407.99$77.04$402.34+302.3%
7$16,178.39$80.89$483.23+383.2%
8$16,987.31$84.94$568.17+468.2%
9$17,836.67$89.18$657.35+557.4%
10$18,728.51$93.64$750.99+651.0%
11$19,664.93$98.32$849.32+749.3%
12$20,648.18$103.24$952.56+852.6%

Compare Growth Scenarios

conservative
Phase-based growth
5-Year Rewards (Hypothetical)
$5,280
Hypothetical recovery: 2 months
moderate
Phase-based growth
5-Year Rewards (Hypothetical)
$8,680
Hypothetical recovery: 2 months
optimistic
Phase-based growth
5-Year Rewards (Hypothetical)
$18,734
Hypothetical recovery: 2 months

Standard vs Compounding Scenarios

💰
Standard Participation
Original Teils only
5-Year Rewards (Hypothetical)
$8,680.06
Rewards from your 1% Teil allocation
🚀
Compounding Scenario
Reinvesting rewards
5-Year Rewards (Hypothetical Est.)
$13,020.10
Enable reinvestment to see compounding scenario
⚠️
Realistic Expectations

These projections use a realistic growth model with phase-based growth rates and saturation caps. Unlike simple exponential growth, this model accounts for the typical media lifecycle:

  • Launch Phase (Months 1-3): High growth (10-15% monthly) - initial viral spike
  • Growth Phase (Months 4-12): Moderate growth (5-8% monthly) - sustained interest
  • Maturation Phase (Months 13-36): Slowing growth (2-5% monthly) - plateau approaching
  • Plateau Phase (Months 37+): Minimal growth (0-2% monthly) - steady state

Key Reality: Most projects see 80% of lifetime revenue in first 6 months. Real projects typically plateau after 12-24 months. Viral projects are rare (<0.1% of all content).

Revenue Participation
Royalty units entitle you to a share of the project's defined revenue. Earnings are variable and depend on the success of the content. Past performance does not guarantee future results.